Rating Rationale
February 19, 2021 | Mumbai
Coforge Limited
Ratings reaffirmed at 'CRISIL AA / Stable / CRISIL A1+ '
 
Rating Action
Total Bank Loan Facilities RatedRs.405 Crore
Long Term RatingCRISIL AA/Stable (Reaffirmed)
Short Term RatingCRISIL A1+ (Reaffirmed)
1 crore = 10 million
Refer to Annexure for Details of Instruments & Bank Facilities

Detailed Rationale

CRISIL Ratings has reaffirmed its ratings on the bank facilities of Coforge Limited (Coforge; erstwhile NIIT Technologies Ltd) at ‘CRISIL AA/Stable/CRISIL A1+’.

 

Revenue grew by 11% between April-December 2020, over the corresponding period of previous fiscal, supported by client additions, increasing shift towards digital contracts (contributed more than 37% of revenue) and modest rupee depreciation. The longstanding relationship with existing clients and criticality of software services rendered to clients in verticals such as banking, financial services and insurance (BFSI) helped offset the impact of slowdown in revenue from the travel vertical. Despite stiff negotiations from clients who were looking at optimizing costs at the onset of the pandemic, proactive measures to optimize costs on the employee, selling and travel, enabled the company to almost maintain its operating profitability at 16-17% in the first nine months of fiscal 2021. The robust order book of close to Rs.4,000 crore, is expected to sustain revenue growth of 10-12% over the medium term, though operating profitability could be slightly impacted as the employee base is enhanced and pay increments are restored  to earlier levels.

 

The balance sheet remains healthy, as reflected in low debt and robust debt metrics. Cash surplus has moderated a bit, due to share buy-back of Rs 337 crore in fiscal 2021, but were still healthy at Rs 536 crore as of December 31, 2020.

 

The company has made a few acquisitions in the recent past to bolster revenue and enhance geographical and customer presence, and may pursue such opportunities in future as well. Its healthy balance sheet can accommodate moderate debt-raising for such opportunities, without materially impacting debt metrics.

 

The ratings continue to reflect a healthy business risk profile with a diversified revenue mix across geographies and verticals, and a healthy financial risk profile, supported by robust debt protection metrics. These strengths are partially offset by a modest though improving scale of operations and exposure to intense competition in the IT industry.

Analytical Approach

For arriving at its ratings, CRISIL Ratings has combined the business and financial risk profiles of Coforge and all its subsidiaries, in which it holds a direct or indirect majority stake. That’s because of common management and strong business and financial linkages. Additionally, CRISIL Ratings has amortised goodwill on acquisitions for 10 years.

 

Please refer Annexure - List of entities consolidated, which captures the list of entities considered and their analytical treatment of consolidation.

Key Rating Drivers & Detailed Description

Strengths:

  • Diversified revenue mix across geographies and industry verticals: Revenue is diverse with focus on application development and maintenance services in BFSI (50% of turnover in the nine months of fiscal 2021), travel, transport and logistics (20%), manufacturing, media and others (30%). In June 2020, the company acquired an additional 25% stake in Whishworks IT Consulting (which undertakes digital integration business) increasing its total stake to 81% and total investment to around Rs 220 crore. This has helped to enhance digital capabilities. Acquisitions strengthen market position in existing verticals or support entry into new ones, apart from expanding the client base and reducing client concentration. Furthermore, the company has a geographically diverse revenue profile, which insulates it from a downturn in any single region. During the first nine months of fiscal 2021, around 49% of revenue was derived from the Americas (against the industry average of over 60%), while 36% revenue came from Europe, the Middle East, and Asia, and the remaining from other geographies.

 

  • Healthy financial risk profile: Debt was low and the networth sizeable at Rs 2,350 crore (March 31, 2020). While the company has been acquisitive, the size of such entities has been modest, and have not necessitated material raising of debt. This, and the strong cash generating ability, have ensured debt metrics remain at robust. For instance, the net cash accrual to total debt ratio was a high 14 times in fiscal 2020.

 

The financial risk profile is also supported by healthy liquidity of Rs 536 crore as on December 31, 2020. Moderate capital expenditure (capex) and healthy cash accrual should keep the financial risk profile healthy over the medium term, though debt metrics may moderate temporarily in the event of sizeable debt-funded acquisitions.

 

Weaknesses:

  • Average though improving scale of operations: The company is a modest tier-II player in the Indian software industry with revenue of Rs 4,184 crore in fiscal 2020. It has a lower advantage vis-à-vis larger players as scale of operations is one of the factors that determines the ability to bid for large orders successfully. Furthermore, the large scale limits the impact on revenue or profitability of shocks to particular clients, verticals, or geographies. Big IT players are better placed to offset such risks vis-a-vis mid-tier players.

 

  • Exposure to intense competition: The business environment remains challenging. Indian IT players will need to scale up operations, primarily due to intense competition among themselves and from multinational corporations that are continuously expanding their offshore operations in India. Other key success factors include acquiring and retaining customers, maintaining an efficient cost structure, and ensuring effective labour retention and utilisation. Protectionist measures adopted by governments across the world remain yet another business challenge for Indian IT companies. However, players are likely to effectively counter challenges backed by the Indian IT industry's inherent strengths.

Liquidity: Strong

The liquid surplus was Rs 536 crore as on December 31, 2020, against negligible debt. The fund-based limit of around Rs 495 crore (including a limit of USD 15 million in the US) was largely unutilised in the 12 months through January 2021. Annual cash accrual of over Rs 500 crore, will support annual capex of around Rs 250 crore. There is no material debt obligation at present.

Outlook: Stable

The business risk profile should continue to be supported by long-term relationships with clients in diverse verticals and growth in digital services. While being open to acquisitions, the company is also expected to maintain a healthy financial risk profile over the medium term.

Rating Sensitivity factors

Upward factors

  • Substantial and sustained double-digit growth in revenue, and in operating profitability of over 20%
  • Sustenance of a strong financial risk profile, and better liquidity

 

Downward factors

  • Slowdown in key verticals impacting revenue and also leading to a decline in operating profitability to below 12-14%
  • Sustained moderation in debt metrics, due to continued debt-funded acquisitions or large capex
  • Sustained depletion in liquid surpluses

About the Company

Coforge is an IT services company providing end-to-end software solutions and services. It was formerly known as NIIT Technologies Ltd. and was incorporated in April 2003 when NIIT Ltd (NIIT) spun off its software solutions business (excluding knowledge solutions) into a separate legal entity. In May 2019, NIIT and its founder's family members sold their stakes totalling 30.2% in Coforge to Hulst B.V (Hulst; affiliate of Baring Private Equity Asia). In August 2019, Hulst also made an open offer and acquired 39.85% stake from the public, increasing its total stake in Coforge to 70.05%.

 

Coforge is an established software engineering solution capability maturity model level 5 player in the software services industry. It is among the top-20 Indian software exporters. Prominent global customers include British Airways, the ING group, SEI Investments, Sabre, and SITA. Over the years, Coforge has set up subsidiaries in the US, Singapore, Australia, UK, Germany and Thailand, mainly to market and mobilise projects for the software division. The company has business partnerships with large IT companies across the world.

 

On a consolidated basis, net profit was Rs 329 crore in the nine months ended December 31, 2020 (Rs 343 crore in the corresponding period of the previous year) on revenue of Rs 3,401 crore (Rs 3,075 crore).

Key Financial Indicators

Particulars

Unit

2020

2019

Revenue

Rs crore

4193

3686

Profit after tax (PAT) #

Rs crore

468

422

PAT margin

%

11.2

11.5

Adjusted debt/adjusted networth

Times

0.01

0.01

Interest coverage

Times

48.00

71.22

# Adjusted

Any other information: Not applicable

Note on complexity levels of the rated instrument:
CRISIL complexity levels are assigned to various types of financial instruments. The CRISIL complexity levels are available on www.crisil.com/complexity-levels. Users are advised to refer to the CRISIL complexity levels for instruments that they consider for investment. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure - Details of Instrument(s)

ISIN

Name of instrument

Date of allotment

Coupon rate (%)

Maturity date

Issue size

(Rs cr)

Complexity

level

Rating assigned with outlook

NA

Cash Credit

NA

NA

NA

207

NA

CRISIL AA/Stable

NA

Letter of Credit*

NA

NA

NA

198

NA

CRISIL A1+

*Interchangeable with bank guarantee

Annexure – List of entities consolidated

Entity Consolidated

Extent of consolidation

Rationale for consolidation

Coforge Ltd

Full

Parent company

Coforge Smartserve Limited

Full

Strong business and financial linkages

Coforge Services Limited

Full

Strong business and financial linkages

Coforge UK Limited

Full

Strong business and financial linkages

Coforge Pte. Limited

Full

Strong business and financial linkages

Coforge DPA Private Limited

Full

Strong business and financial linkages

Coforge GmBH

Full

Strong business and financial linkages

Coforge Inc.

Full

Strong business and financial linkages

Coforge Airline Technologies GmBH

Full

Strong business and financial linkages

Coforge FZ-LLC

Full

Strong business and financial linkages

NIIT Technologies Philippines Inc

Full

Strong business and financial linkages

Coforge BV

Full

Strong business and financial linkages

Coforge Limited, Thailand

Full

Strong business and financial linkages

Coforge Technologies (Australia) Pty Limited

Full

Strong business and financial linkages

Coforge Advantage Go

Full

Strong business and financial linkages

Coforge S.A.

Full

Strong business and financial linkages

Coforge Spólka Z Ograniczona Odpowiedzialnoscia

Full

Strong business and financial linkages

Coforge BPM Inc.

Full

Strong business and financial linkages

Coforge DPA UK Limited

Full

Strong business and financial linkages

Coforge DPA Ireland Limited

Full

Strong business and financial linkages

Coforge DPA Australia Pty Limited

Full

Strong business and financial linkages

Coforge DPA NA Inc.

Full

Strong business and financial linkages

Whishworks IT Consulting Private Limited

Full

Strong business and financial linkages

Whishworks Limited, UK

Full

Strong business and financial linkages

Coforge SDN BHD, Malaysia

Full

Strong business and financial linkages

Coforge S.R.L

Full

Strong business and financial linkages

Coforge A.B.

Full

Strong business and financial linkages

 

Annexure - Rating History for last 3 Years
  Current 2021 (History) 2020  2019  2018  Start of 2018
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Fund Based Facilities LT 207.0 CRISIL AA/Stable   -- 25-08-20 CRISIL AA/Stable 09-04-19 CRISIL AA/Stable   -- CRISIL AA/Stable
      --   -- 30-07-20 CRISIL AA/Stable 29-03-19 CRISIL AA/Stable   -- --
      --   -- 03-01-20 CRISIL AA/Stable   --   -- --
Non-Fund Based Facilities ST 198.0 CRISIL A1+   -- 25-08-20 CRISIL A1+ 09-04-19 CRISIL A1+   -- CRISIL A1+
      --   -- 30-07-20 CRISIL A1+ 29-03-19 CRISIL A1+   -- --
      --   -- 03-01-20 CRISIL A1+   --   -- --
All amounts are in Rs.Cr.
 
 
Annexure - Details of various bank facilities
Current facilities Previous facilities
Facility Amount (Rs.Crore) Rating Facility Amount (Rs.Crore) Rating
Cash Credit 207 CRISIL AA/Stable Cash Credit 207 CRISIL AA/Stable
Letter of Credit* 198 CRISIL A1+ Letter of Credit* 198 CRISIL A1+
Total 405 - Total 405 -
*Interchangeable with bank guarantee
Links to related criteria
CRISILs Approach to Financial Ratios
Rating criteria for manufaturing and service sector companies
CRISILs Bank Loan Ratings - process, scale and default recognition
Rating Criteria for Software Industry
CRISILs Criteria for Consolidation

Media Relations
Analytical Contacts
Customer Service Helpdesk
Saman Khan
Media Relations
CRISIL Limited
D: +91 22 3342 3895
B: +91 22 3342 3000
saman.khan@crisil.com

Naireen Ahmed
Media Relations
CRISIL Limited
D: +91 22 3342 1818
B: +91 22 3342 3000
 naireen.ahmed@crisil.com

Anuj Sethi
Senior Director
CRISIL Ratings Limited
B:+91 44 6656 3100
anuj.sethi@crisil.com


Sameer Charania
Director
CRISIL Ratings Limited
D:+91 22 4097 8025
sameer.charania@crisil.com


Hari Rajai
Senior Rating Analyst
CRISIL Ratings Limited
D:+91 44 6656 3142
Hari.Rajai@crisil.com
Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 1301

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com


 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper / magazine / agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to CRISIL Ratings. However, CRISIL Ratings alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites, portals etc.


About CRISIL Ratings Limited

CRISIL Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we set the standards in the credit rating business. We rate the entire range of debt instruments, such as, bank loans, certificates of deposit, commercial paper, non-convertible / convertible / partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We have also instituted several innovations in India in the rating business, including rating municipal bonds, partially guaranteed instruments and infrastructure investment trusts (InvITs).
 
CRISIL Ratings Limited ("CRISIL Ratings") is a wholly-owned subsidiary of CRISIL Limited ("CRISIL"). CRISIL Ratings Limited is registered in India as a credit rating agency with the Securities and Exchange Board of India ("SEBI").
 
For more information, visit www.crisil.com/ratings 




About CRISIL Limited

CRISIL is a global analytical company providing ratings, research, and risk and policy advisory services. We are India's leading ratings agency. We are also the foremost provider of high-end research to the world's largest banks and leading corporations.

CRISIL is majority owned by S&P Global Inc., a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide


For more information, visit www.crisil.com

Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


CRISIL PRIVACY NOTICE
 
CRISIL respects your privacy. We may use your contact information, such as your name, address, and email id to fulfil your request and service your account and to provide you with additional information from CRISIL.For further information on CRISIL’s privacy policy please visit www.crisil.com.


DISCLAIMER

This disclaimer forms part of and applies to each credit rating report and/or credit rating rationale (each a "Report") that is provided by CRISIL Ratings Limited  (hereinafter referred to as "CRISIL Ratings") . For the avoidance of doubt, the term "Report" includes the information, ratings and other content forming part of the Report. The Report is intended for the jurisdiction of India only. This Report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the Report is to be construed as CRISIL Ratings providing or intending to provide any services in jurisdictions where CRISIL Ratings does not have the necessary licenses and/or registration to carry out its business activities referred to above. Access or use of this Report does not create a client relationship between CRISIL Ratings and the user.

We are not aware that any user intends to rely on the Report or of the manner in which a user intends to use the Report. In preparing our Report we have not taken into consideration the objectives or particular needs of any particular user. It is made abundantly clear that the Report is not intended to and does not constitute an investment advice. The Report is not an offer to sell or an offer to purchase or subscribe for any investment in any securities, instruments, facilities or solicitation of any kind or otherwise enter into any deal or transaction with the entity to which the Report pertains. The Report should not be the sole or primary basis for any investment decision within the meaning of any law or regulation (including the laws and regulations applicable in the US).

Ratings from CRISIL Ratings are statements of opinion as of the date they are expressed and not statements of fact or recommendations to purchase, hold, or sell any securities / instruments or to make any investment decisions. Any opinions expressed here are in good faith, are subject to change without notice, and are only current as of the stated date of their issue. CRISIL Ratings assumes no obligation to update its opinions following publication in any form or format although CRISIL Ratings may disseminate its opinions and analysis. Rating by CRISIL Ratings contained in the Report is not a substitute for the skill, judgment and experience of the user, its management, employees, advisors and/or clients when making investment or other business decisions. The recipients of the Report should rely on their own judgment and take their own professional advice before acting on the Report in any way. CRISIL Ratings or its associates may have other commercial transactions with the company/entity.

Neither CRISIL Ratings nor its affiliates, third party providers, as well as their directors, officers, shareholders, employees or agents (collectively, "CRISIL Ratings Parties") guarantee the accuracy, completeness or adequacy of the Report, and no CRISIL Ratings Party shall have any liability for any errors, omissions, or interruptions therein, regardless of the cause, or for the results obtained from the use of any part of the Report. EACH CRISIL RATINGS' PARTY DISCLAIMS ANY AND ALL EXPRESS OR IMPLIED WARRANTIES, INCLUDING, BUT NOT LIMITED TO, ANY WARRANTIES OF MERCHANTABILITY, SUITABILITY OR FITNESS FOR A PARTICULAR PURPOSE OR USE. In no event shall any CRISIL Ratings Party be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees, or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the Report even if advised of the possibility of such damages.

CRISIL Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors. CRISIL Rating's public ratings and analysis as are required to be disclosed under the regulations of the Securities and Exchange Board of India (and other applicable regulations, if any) are made available on its web sites, www.crisil.com (free of charge). Reports with more detail and additional information may be available for subscription at a fee - more details about ratings by CRISIL Ratings are available here: www.crisilratings.com.

CRISIL Ratings and its affiliates do not act as a fiduciary. While CRISIL Ratings has obtained information from sources it believes to be reliable, CRISIL Ratings does not perform an audit and undertakes no duty of due diligence or independent verification of any information it receives and / or relies in its Reports. CRISIL Ratings has established policies and procedures to maintain the confidentiality of certain non-public information received in connection with each analytical process. CRISIL Ratings has in place a ratings code of conduct and policies for analytical firewalls and for managing conflict of interest. For details please refer to: http://www.crisil.com/ratings/highlightedpolicy.html

Rating criteria by CRISIL Ratings are generally available without charge to the public on the CRISIL Ratings public web site, www.crisil.com. For latest rating information on any instrument of any company rated by CRISIL Ratings you may contact CRISIL RATING DESK at CRISILratingdesk@crisil.com, or at (0091) 1800 267 1301.

This Report should not be reproduced or redistributed to any other person or in any form without a prior written consent of CRISIL Ratings.

All rights reserved @ CRISIL Ratings Limited. CRISIL Ratings Limited is a wholly owned subsidiary of CRISIL Limited.

CRISIL Ratings uses the prefix ‘PP-MLD’ for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011 to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on CRISIL Ratiings' use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: www.crisil.com/ratings/credit-rating-scale.html